Balance sheet disclosures

22 Intangible assets

Overview
 
€m Internally generated intangible assets Purchased brand names1 Purchased customer lists1 Other purchased intangible assets1 Goodwill1 Advance payments and
intangible assets
in development
Total1
Cost as of January 1, 2023 1,439 527 490 1,760 13,775 194 18,185
Accumulated amortization and impairment losses –1,163 –428 –49 –1,362 –1,061 –1 –4,064
Carrying amount as of January 1, 2023 276 99 441 398 12,714 193 14,121
Additions from business combinations 0 2 47 3 447 0 499
Additions 53 0 0 49 0 176 278
Reclassifications 68 0 0 94 0 –102 60
Disposals –4 0 0 –9 0 –4 –17
Currency translation differences –1 –1 –3 –3 –153 0 –161
Amortization and impairment losses –82 –5 –28 –140 0 –2 –257
Reversals of impairment losses 0 0 0 0 0 0 0
Carrying amount as of December 31, 2023 310 95 457 392 13,008 261 14,523
Cost as of January 1, 2024 1,222 536 534 1,770 14,064 264 18,390
Accumulated amortization and impairment losses –912 –441 –77 –1,378 –1,056 –3 –3,867
Carrying amount as of January 1, 2024 310 95 457 392 13,008 261 14,523
Additions from business combinations 0 0 0 0 20 0 20
Additions 58 0 0 31 0 166 255
Reclassifications 70 0 0 100 0 –121 49
Disposals –4 0 0 –3 0 –6 –13
Currency translation differences 1 2 10 3 295 1 312
Amortization and impairment losses –92 –7 –34 –140 0 0 –273
Reversals of impairment losses 0 0 0 0 0 0 0
Carrying amount as of December 31, 2024 343 90 433 383 13,323 301 14,873
Cost as of December 31, 2024 1,306 558 546 1,782 14,395 305 18,892
Accumulated amortization and impairment losses –963 –468 –113 –1,399 –1,072 –4 –4,019
1 Prior-year figures adjusted, note 4.

With the final purchase price allocations for MNG Kargo and DHL Logistics LLC-SO, their opening balance sheets changed, leading to a €44 million reduction in the intangible assets recognized as of December 31, 2023, notes 2 and 4. Information on the impairment losses included in amortization and impairment losses can be found in note 16.

Purchased software, concessions, industrial rights, licenses and similar rights and assets are reported under purchased intangible assets. Internally generated intangible assets relate to development costs for internally developed software.

Allocation of goodwill to CGUs

For the purposes of annual impairment testing in accordance with IAS 36, the Group determines the recoverable amount of a CGU, or a group of CGUs, on the basis of its value in use. This calculation is based on projections of free cash flows that are initially discounted at a rate corresponding to the posttax cost of capital. Pretax discount rates are determined iteratively.

ALLOCATION OF GOODWILL
m Dec. 31, 20231 Dec. 31, 2024
Express 3,900 3,908
Global Forwarding, Freight    
Global Forwarding 5,378 5,511
Freight 281 282
Supply Chain 2,098 2,178
eCommerce 400 471
Post & Parcel Germany 951 973
Total goodwill 13,008 13,323
1 Prior-year figures adjusted, note 4.

The cash flow projections are based on the detailed planning for EBIT, depreciation and amortization, and capital expenditure adopted by management, as well as changes in net working capital, and take both internal historical data and external macroeconomic data into account. The cash flow forecasts include the planned expenses for decarbonization measures to achieve the targets for reducing emissions by 2030. These will expand the use of sustainable fuels and technologies in fleets and buildings.

From a methodological perspective, the detailed planning phase covers a three-year planning horizon from 2025 to 2027. By contrast, an extended planning phase of five years was applied for the eCommerce CGU. The eCommerce division has not yet reached a steady state. This is attributable to relatively high levels of planned capital expenditure over the next few years, during which the estimated EBIT will not yet reflect business growth. The expectation is that a stable state will be achieved in 2029. Planning is supplemented by a perpetual annuity representing the value added from 2028 onward, or following the extended planning phase. This is calculated using a long-term growth rate, which is determined for each CGU or each CGU group separately and is shown in the table below. The growth rates applied are based on long-term real growth figures for the relevant economies, growth expectations for the relevant sectors and long-term inflation forecasts for the countries in which the CGU or CGU groups operate. The cash flow forecasts are based both on past experience and on the effects of the anticipated future general market trend. In addition, the forecasts take into account growth in the respective geographical submarkets and in global trade, and the ongoing trend toward outsourcing logistics activities. Cost trend forecasts for the transport network and services also have an impact on value in use. A key planning assumption for the impairment test is the EBIT margin for the perpetual annuity.

The pretax cost of capital is based on the weighted average cost of capital. The (pretax) discount rates for the significant CGU or CGU group and the growth rates assumed in each case for the perpetual annuity are shown in the following table:

 
  Discount rate Growth rate
% 2023 2024 2023 2024
Express 11.8 11.1 2.0 2.0
Global Forwarding, Freight        
Global Forwarding 10.9 10.6 2.5 2.5
Freight 11.1 11.2 2.0 2.0
Supply Chain 10.0 10.4 2.5 2.5
eCommerce 10.9 9.6 1.5 1.5
Post & Parcel Germany 10.0 8.3 0.5 0.5

On the basis of these assumptions and the impairment tests carried out for the individual CGUs or CGU groups to which goodwill was allocated, it was established that the recoverable amounts for all CGUs or CGU groups exceed their carrying amounts. No impairment losses were recognized on goodwill in any of the CGUs or CGU groups as of December 31, 2024.

When performing the impairment test, DHL Group conducted sensitivity analyses for the individual CGUs or CGU groups in accordance with IAS 36.134 for potential changes to the EBIT margin, the discount rate and the growth rate. These analyses – which included varying the essential valuation parameters within an appropriate range – did not reveal any risk of impairment to goodwill.

23 Property, plant and equipment

Overview of property, plant and equipment, including right-of-use assets
 
€m Land and buildings1 Technical equipment and machinery1 IT equipment, operating and office equipment1 Aircraft Transport equipment1 Advance payments
and assets under development
Total1
Cost as of January 1, 2023 20,969 8,096 2,555 9,659 5,166 2,884 49,329
Accumulated depreciation and impairment losses –8,193 –4,539 –1,856 –3,554 –2,499 0 –20,641
Carrying amount as of January 1, 2023 12,776 3,557 699 6,105 2,667 2,884 28,688
Additions from business combinations 122 7 6 0 20 1 156
Additions 2,454 263 163 773 943 1,835 6,431
Reclassifications 877 681 114 914 87 –2,725 –52
Disposals –480 –26 –10 –95 –55 –48 –714
Currency translation differences –80 –18 –5 –142 –10 –17 –272
Depreciation and impairment losses –1,894 –528 –243 –892 –664 0 –4,221
Reversals of impairment losses 2 0 0 0 0 0 2
Carrying amount as of December 31, 2023 13,777 3,936 724 6,663 2,988 1,930 30,018
Cost as of January 1, 2024 23,183 8,738 2,559 10,691 5,686 1,930 52,787
Accumulated depreciation and impairment losses –9,406 –4,802 –1,835 –4,028 –2,698 0 –22,769
Carrying amount as of January 1, 2024 13,777 3,936 724 6,663 2,988 1,930 30,018
Additions from business combinations 8 2 2 0 2 0 14
Additions 2,394 314 164 575 978 1,581 6,006
Reclassifications 545 802 104 541 102 –2,139 –45
Disposals –344 –26 –10 –92 –73 –40 –585
Currency translation differences 141 53 6 242 26 23 491
Depreciation and impairment losses –1,983 –565 –254 –898 –747 0 –4,447
Reversals of impairment losses 1 0 0 0 0 1 2
Carrying amount as of December 31, 2024 14,539 4,516 736 7,031 3,276 1,356 31,454
Cost as of December 31, 2024 25,318 9,619 2,675 11,350 6,302 1,355 56,619
Accumulated depreciation and impairment losses –10,779 –5,103 –1,939 –4,319 –3,026 1 –25,165
1 Prior-year figures adjusted, note 4.

Disclosures on right-of-use assets are contained in note 42. Property, plant and equipment increased as a result of capital expenditure.

Additions to transport equipment include additional expenditure of €170 million (previous year: €244 million) for the electrification of the fleet of pickup and delivery vehicles. The additional expenditure for investments in technologies for making new buildings climate-neutral amounted to €34 million (previous year: €38 million).

Advance payments on items of property, plant and equipment are only reported where the Group has paid advances in connection with incomplete transactions. They relate, in particular, to the renewal of the Express air fleet.

24 Investment property

The investment property largely comprises leased property encumbered by heritable building rights and developed and undeveloped land. Of the €9 million of property reported as of December 31, 2024 (previous year: €13 million), €4 million consists of right-of-use assets (previous year: €8 million).

25 Investments accounted for using the equity method

Net income from investments accounted for using the equity method fell by €128 million to €33 million. This was largely due to the change in consolidation method for DHL Logistics LLC-SO (formerly Danzas AEI Emirates LLC) and the income this generated in December 2023. Since DHL Global Forwarding acquired the remaining 60% of the shares, the company has been fully consolidated. Net income of €33 million from investments accounted for using the equity method primarily comprises income of €52 million from the sale of 1.0% of the shares in Global-E, Israel, and negative effects from the ongoing equity method valuation.

The table below is an overview of the carrying amount in the consolidated financial statements and selected financial data for those companies that, both individually and in the aggregate, are not of material significance for the Group:

 
  Associates Joint ventures Total
m 2023 2024 2023 2024 2023 2024
Balance as of January 1 70 76 6 28 76 104
Additions 25 0 25 15 50 15
Disposals –19 –2 –1 0 –20 –2
Impairment losses 0 0 0 0 0 0
Changes in Group’s share of equity            
Changes recognized in profit or loss 4 –21 –3 –1 1 –22
Profit distributions –2 –1 0 0 –2 –1
Changes recognized in other comprehensive income –2 3 1 0 –1 3
Balance as of December 31 76 55 28 42 104 97
Aggregate financial data            
Profit after income taxes 4 –21 –3 –1 1 –22
Other comprehensive income –2 3 1 0 –1 3
Total comprehensive income 2 –18 –2 –1 0 –19

The lower carrying amount for associates resulted predominantly from the negative equity method measurements for the current year. The increase in the carrying amount of joint ventures primarily relates to the addition of the Italian joint venture Locker Italia Sp.A., which is 50% owned by DHL Group.

26 Financial assets

 
  Noncurrent Current Total
€m 2023 2024 2023 2024 2023 2024
Debt instruments (loans and receivables) at amortized cost (AC) 252 341 578 564 830 905
Debt instruments at fair value through profit or loss (FVTPL) 306 385 29 52 335 437
Equity instruments at fair value through profit or loss (FVTPL) 1 1 0 0 1 1
Equity instruments at fair value through other comprehensive income (FVTOCI) 24 38 0 0 24 38
Derivatives with/without hedge accounting 27 75 55 196 82 271
Lease assets 508 671 171 201 679 872
Financial assets 1,118 1,511 833 1,013 1,951 2,524

Noncurrent financial assets rose, largely due to the increase in lease assets, to an increase in the fair values of pension plans in the United States and to derivatives for future transactions. In current financial assets, there was an increase in the notional amounts of currency derivatives with hedge accounting and in the fair values of currency derivatives, due to movements in the underlying exchange rates.

Expected credit loss needs to be identified for debt instruments and lease assets recognized at amortized cost. Based on the expected credit loss model (impairment model), a loss allowance must be recognized for the expected credit loss. These financial instruments were recognized in Stage 1 at the reporting date. They were neither past due nor impaired. There were no indications as of the reporting date of any poor performance of the debt instruments and lease assets. There was no reclassification between the stages in the fiscal year. The following table documents the loss allowance for debt instruments of €905 million (previous year: €830 million) and lease assets of €872 million (previous year: €679 million) recognized at amortized cost.

STAGE 1 – 12-MONTH ECL
€m Gross carrying amount Loss allowance Net carrying amount
Balance as of January 1, 2023 2,545 –42 2,503
Newly originated financial assets 1,151   1,151
Disposal –2,096   –2,096
Reversal of loss allowance   31 31
Increase in loss allowance   –22 –22
Currency translation differences –52   –52
Changes in consolidated group/reclassifications –6   –6
Balance as of December 31, 2023/January 1, 2024 1,542 –33 1,509
Newly originated financial assets 1,376   1,376
Disposal –1,095   –1,095
Reversal of loss allowance   25 25
Increase in loss allowance   –30 –30
Currency translation differences –1   –1
Changes in consolidated group/reclassifications –7   –7
Balance as of December 31, 2024 1,815 –38 1,777

No cash flows from the debt instruments above were modified in the fiscal year and no changes were made to the model for determining risk parameters.

The lease assets relate primarily to receivables from certain embedded subleases, note 7. The nominal amounts of the outstanding lease payments have the following maturity dates:

MATURITIES OF UNDISCOUNTED LEASE PAYMENTS
m 2023 2024
Up to 1 year 171 201
More than 1 year to 2 years 198 199
More than 2 years to 3 years 119 153
More than 3 years to 4 years 91 127
More than 4 years to 5 years 63 102
More than 5 years 173 210
Total undiscounted lease payments 815 992
Interest component included over entire term –136 –120
Lease assets 679 872
Current 171 201
Noncurrent 508 671

Further details on leases can be found in note 42.

27 Other assets

 
m 2023 2024
Prepaid expenses 1,110 1,197
Tax receivables 711 714
Pension assets, noncurrent only 154 209
Recoverable start-up costs, noncurrent only 143 149
Accrued other income 131 130
Contract assets 73 113
Receivables from insurance matters 54 91
Other assets from insurance contracts 79 60
Emissions certificates 61 45
Receivables from employees 35 27
Miscellaneous other assets, of which noncurrent: 79 (previous year: 91) 252 234
Other assets 2,803 2,969
Current 2,415 2,532
Noncurrent 388 437

The increase in prepaid expenses is attributable primarily to the Global Forwarding, Freight division and relates to higher prepayments for transport services at the end of the year.

Of the tax receivables, €506 million (previous year: €533 million) relates to VAT, €158 million (previous year: €135 million) to customs and duties, and €50 million (previous year: €43 million) to other tax receivables.

Pension assets increased, primarily because of remeasurements in the United Kingdom, note 37. The reimbursement rights newly recognized in the United Kingdom in the reporting year resulted in additional remeasurements in the statement of comprehensive income in the amount of €27 million. These had no impact on the development of net pension provisions.

The emissions certificates item comprises the carrying amounts of certificates held as part of the emission-trading systems in the EU and the United Kingdom.

Miscellaneous other assets include a large number of individual items.

28 Deferred taxes

BREAKDOWN BY BALANCE SHEET ITEM AND MATURITY
€m Deferred tax assets
2023
Deferred tax liabilities
20231
Deferred tax assets
2024
Deferred tax liabilities
2024
Intangible assets 12 373 19 376
Property, plant and equipment 787 3,058 939 3,250
Noncurrent financial assets 2 44 1 66
Other noncurrent assets 29 47 26 81
Other current assets 132 82 114 117
Provisions 605 69 753 90
Financial liabilities 2,176 40 2,143 51
Other liabilities 312 21 333 18
Tax loss carryforwards and tax credits 704   611  
Gross amount 4,759 3,734 4,939 4,049
Current 908 472 929 531
Noncurrent 3,851 3,262 4,010 3,518
Netting –3,306 –3,306 –3,638 –3,638
Carrying amount 1,453 428 1,301 411
1 Prior-year figures adjusted, note 4.
CHANGES IN DEFERRED TAXES
m 20231 2024
Deferred tax assets/liabilities as of January 1 1,094 1,025
Income tax recognized in the income statement –133 –101
Change in items in other comprehensive income 123 –46
Additions and disposals recognized in equity as a result of acquisitions –20 2
Other (primarily currency translation differences) –39 10
Deferred tax assets/liabilities as of December 31 1,025 890
1 Prior-year figures adjusted, note 4.

Deferred taxes have not been recognized for tax loss carryforwards not expected to be utilized in the amount of €1,195 million (previous year: €1,209 million). Of these, €448 million (previous year: €407 million) is attributable to tax loss carryforwards from US subsidiaries for state taxes. The tax loss carryforwards for which no deferred tax assets were recognized do not expire prior to 2030. Moreover, deferred tax assets have not been recognized for temporary differences not expected to be utilized in the amount of €95 million (previous year: €482 million).

Deferred taxes have not been recognized for temporary differences of €772 million (previous year: €749 million) for accrued earnings of subsidiaries, because these temporary differences will probably not reverse in the foreseeable future.

29 Inventories

 
m 2023 2024
Finished goods and goods purchased and held for resale 498 436
Work in progress 302 386
Raw materials, consumables and supplies 257 303
Advance payments 4 21
Inventories 1,061 1,146

The changes in finished goods and work in progress largely relate to real estate development projects. Adequate impairment losses were recognized.

30 Trade receivables

Trade receivables from customer relationships amounting to €11,198 million were due within one year as of the reporting date (previous year: €10,537 million). They are held primarily with the aim of collecting the principal amount of the receivables. These items are therefore assigned to the “held to collect contractual cash flows” business model and measured at amortized cost. Trade receivables changed as follows:

CHANGES IN RECEIVABLES
m 2023 2024
Gross receivables    
Balance as of January 1 12,581 10,797
Changes –1,784 636
Balance as of December 31 10,797 11,433
Loss allowances    
Balance as of January 1 –328 –260
Changes 68 25
Balance as of December 31 –260 –235
Carrying amount as of December 31 10,537 11,198

Trade receivables include accrued revenue amounting to €1,069 million (previous year: €976 million).

Loss rates

The following table provides an overview of loss rates by age band that were used in the Group for the fiscal year under review:

LOSS RATES BY AGE BAND
  2023 2024
  Gross carrying amount
as of Dec. 31
€m
Loss rate
%
Gross carrying amount
as of Dec. 31
€m
Loss rate
%
1 to 60 days 9,389 0.01–0.6 10,008 0.05–1.1
61 to 120 days 878 0.1–22.0 951 0.6–28.0
121 to 180 days 127 1.0–47.0 121 6.0–57.0
181 to 360 days 158 3.0–100.0 134 15.0–97.0
More than 360 days 245 80.0–100.0 219 80.0–100.0
  10,797   11,433  

Trade receivables are derecognized when a reasonable assessment indicates they are no longer recoverable.

Factoring

In the 2024 fiscal year, there were no material factoring agreements in place that obliged the banks to purchase existing and future trade receivables.

31 Cash and cash equivalents

 
m 2023 2024
Bank balances 2,714 2,189
Cash equivalents 868 1,362
Cash on hand 9 8
Other cash and cash equivalents 58 60
Cash and cash equivalents 3,649 3,619

Of the €3,619 million in cash and cash equivalents, €1,477 million was not available for general use by the Group as of the reporting date (previous year: €1,598 million). Of this amount, €1,429 million (previous year: €1,516 million) was attributable to countries where exchange controls or other legal restrictions apply (mostly China, India and Thailand) and €48 million (previous year: €82 million) primarily to companies with noncontrolling-interest shareholders.

32 Assets held for sale and liabilities associated with assets held for sale

 
  Assets Liabilities
m 2023 2024 2023 2024
Planned sale of eCom Portugal – eCommerce segment 0 20 0 14
Sale of aircraft (DHL Air Limited) – Express segment 55 0 0 0
Other 0 3 0 0
Assets held for sale and liabilities associated with assets held for sale 55 23 0 14
Planned sale of eCom Portugal

In mid-December 2024, the Spanish company DHL eCommerce and the Portuguese company CTT Expresso entered into a strategic partnership with the aim of leveraging the growth potential in the e-commerce and parcel market in Spain and Portugal. The companies will establish specialized joint ventures for this purpose. DHL eCommerce will sell 100% of the shares in DHL Parcel Portugal to the new joint venture. The assets and liabilities were reclassified as of December 31, 2024, to the balance sheet items “assets held for sale” and “liabilities associated with assets held for sale.” The transaction and the planned partnership are subject to regulatory approval.

Sale of aircraft

The sale of aircraft and engines planned in the previous year was completed in the 2024 fiscal year. The income of €7 million is reported in other operating income.

33 Issued capital and purchase of treasury shares

On February 6, 2024, the KfW sold 50 million shares from its holding in Deutsche Post AG. Following the sale of these shares, the KfW had a 16.45% shareholding. With the capital reduction that took place in May 2024, its proportion of the share capital of Deutsche Post AG increased again and stands at 16.99% as of December 31, 2024 (previous year: 20.49%). Free float accounts for 79.11% of the shares at the reporting date (previous year: 74.82%) and the remaining 3.90% (previous year: 4.69%) of shares are owned by Deutsche Post AG. The KfW is the largest shareholder in Deutsche Post AG and holds the shares in trust for the federal government.

Changes in issued capital

With the authorization granted by the Annual General Meeting on May 4, 2023, the Board of Management resolved on May 2, 2024, to reduce the issued capital by €39 million through the retirement of 39,059,409 treasury shares. The issued capital is now composed of 1,200,000,000 (previous year: 1,239,059,409) no-par-value registered shares (ordinary shares) with a notional interest in the issued capital of €1 per share and is fully paid up. The issued capital thus amounts to €1,200 million (previous year: €1,239 million).

CHANGES IN ISSUED CAPITAL AND TREASURY SHARES
m 2023 2024
Issued capital    
Balance as of January 1 1,239 1,239
Capital reduction through retirement of treasury shares 0 –39
Balance as of December 31 1,239 1,200
Treasury shares    
Balance as of January 1 –40 –58
Purchase of treasury shares –24 –31
Retirement of treasury shares 0 39
Issue/sale of treasury shares 6 3
Balance as of December 31 –58 –47
Total as of December 31 1,181 1,153
Authorized and contingent capital

The Articles of Association can be accessed on the company’s website or in the electronic company register. They may also be viewed in the commercial register of the Bonn Local Court.

AUTHORIZED AND CONTINGENT CAPITAL AS OF DECEMBER 31, 2024
  Amount
€m
Exercised in
fiscal year
Purpose
Authorized Capital 2021
(Annual General Meeting on May 6, 2021)
130 No Increase in share capital against cash/noncash contributions
(authorization until May 5, 2026)
Contingent Capital 20171
(Annual General Meeting on April 28, 2017)
75 No Issue of options/conversion rights
(authorization until May 7, 2018)
Contingent Capital 2020/1
(Annual General Meeting on August 27, 2020)
12 No Issue of Performance Share Units (PSUs) to executives
(authorization until August 26, 2023)
Contingent Capital 2022/1
(Annual General Meeting on May 6, 2022)
20 No Issue of Performance Share Units (PSUs) to executives
(authorization until May 5, 2027)
Contingent Capital 2022/2
(Annual General Meeting on May 6, 2022)
40 No Issue of options/conversion rights
(authorization until May 5, 2027)
1 Partial exercise of the authorization in December 2017 through the issue of the convertible bond 2017/2025 in an aggregate principal amount of €1 billion.
Authorization to acquire treasury shares

By way of a resolution adopted by the Annual General Meeting on May 4, 2023, the company is authorized to acquire treasury shares in the period to May 3, 2028, of up to 10% of the share capital existing when the resolution was adopted. The authorization permits the Board of Management to exercise it for every purpose permitted by law, and in particular to pursue the goals mentioned in the resolution by the Annual General Meeting. In addition, the Board of Management is authorized to acquire treasury shares totaling up to 5% of the share capital existing when the resolution was adopted by means including using derivatives. The prior resolution dated May 6, 2021, and the authorization granted until May 5, 2026, to purchase treasury shares were revoked for the period beginning when the new authorization took effect.

SHARE BUYBACK PROGRAM

In February 2022, the Board of Management of Deutsche Post AG passed an initial resolution on a share buyback program for up to 50 million Deutsche Post AG shares at a total purchase price of up to €2 billion. On February 14, 2023, the Board of Management resolved to increase the number of shares to be repurchased to up to 105 million and the total purchase price to up to €3 billion. On February 12, 2024, the Board of Management of Deutsche Post AG resolved to further increase the number of shares to be bought back to up to 130 million and the total purchase price to up to €4 billion. The repurchased shares will either be retired, used to service long-term executive remuneration plans and employee participation programs, or used to meet potential obligations if rights accruing under the 2017/2025 convertible bond are exercised. The buyback will end no later than December 2025.

Detailed information on the individual tranches can be found in the following table.

TRANCHES OF THE SHARE BUYBACK PROGRAM 2022/2025
  Total volume
€m
Maximum duration Buyback
number
Buyback volume
€m
Average price per share
Tranche I 800 April 8, 2022, to November 7, 2022 21,931,589 790 36.00
Tranche II 500 November 9, 2022, to March 31, 2023 12,870,144 500 38.85
Tranche III 500 June 26, 2023, to September 29, 2023 11,664,906 500 42.86
Tranche IV 600 November 13, 2023, to April 19, 2024 13,887,118 600 43.21
Tranche V 600 May 9, 2024, to December 30, 2024 15,784,696 600 38.01
Tranche VI 500 December 3, 2024, to June 30, 2025 3,859,6851 1341 34.67
Total 3,500   79,998,138 3,124  
1 Up to December 31, 2024.
SHARE-BASED REMUNERATION PROGRAMS

Treasury shares were also acquired to settle the 2023 SMS tranche and claims to matching shares under the 2019 tranche. The 1.4 million shares were acquired at an average price per share of €38.91 for a total of €55 million. Three million shares were issued to executives at a cost of €119 million and an average price per share of €39.46.

There was no settlement of the 2020 PSP tranche, as the performance targets were not achieved in the 2024 fiscal year. A total of 0.4 million shares were issued to the executives concerned to settle the Employee Share Plan. Employees participating in the myShares plan received 0.2 million shares.

Deutsche Post AG held 46,783,573 treasury shares as of December 31, 2024 (previous year: 58,079,379).

Disclosures on corporate capital

In the 2024 fiscal year, the equity ratio (total equity divided by total assets) was 34.6% (previous year: 34.2%). The corporate capital is monitored using the net gearing ratio, which is defined as net debt divided by the total of equity and net debt.

CORPORATE CAPITAL
€m 20231 2024
Financial liabilities 22,718 24,209
Less operating financial liabilities2 –939 –939
Less current financial assets –833 –1,013
Plus operating current financial assets3 469 435
Less noncurrent derivative financial instruments –27 –75
Less cash and cash equivalents –3,649 –3,619
Net debt 17,739 18,998
Plus total equity 22,888 24,210
Total capital 40,627 43,208
Net gearing ratio (%) 43.7 44.0
1 Prior-year figures adjusted, note 4. 2 Relates to liabilities from overpayments, for example. 3 Relates to, for example, receivables from cash on delivery, creditors with debit balances and receivables from loss compensation.

34 Reserves

34.1 Capital reserves

 
€m 2023 2024
Balance as of January 1 3,543 3,579
Change due to share-based remuneration programs 36 17
Capital reduction through retirement of treasury shares 0 39
Balance as of December 31 3,579 3,635

34.2 Retained earnings

In addition to the changes from dividend distributions, changes from remeasurements of the net pension provisions and the recognition of consolidated net profit, retained earnings also include the changes from capital increases and decreases, which are described in more detail in the following:

CAPITAL INCREASE/DECREASE
€m 2023 2024
Share buyback 2022/2025 –1,078 –1,070
Change due to share-based remuneration programs 57 87
Capital reduction through retirement of treasury shares 0 –39
Other 1 5
Total –1,020 –1,017

Tranche VI of the share buyback program 2022/2025, with a total volume of up to €500 million, began on December 3, 2024, and is being implemented by an independent financial services provider until June 30, 2025, on the basis of an irrevocable agreement. At the time the agreement was concluded, the resulting obligation was charged in full to retained earnings and recognized as a financial liability. It was reduced by the buyback transactions carried out by December 31, 2024. The obligation to repurchase shares after December 31, 2024, is included in the amount of €366 million.

35 Equity attributable to Deutsche Post AG shareholders

The equity attributable to Deutsche Post AG shareholders in the 2024 fiscal year amounted to €23,793 million (previous year: €22,475 million).

Dividends

Dividends paid to the shareholders of Deutsche Post AG are based on the net retained profit of €8,872 million reported in Deutsche Post AG’s annual financial statements in accordance with the HGB. The Board of Management is proposing a dividend of €1.85 per no-par-value share carrying dividend rights (proposed and distributed in the previous year: €1.85). This corresponds to a total dividend of €2,132 million. Moreover, the Board of Management is proposing to transfer €1,500 million from net retained profit to other earnings reserves. The amount of €5,240 million remaining after deduction of the planned total dividend and the transfer to other earnings reserves will be carried forward to new account. The final total dividend will be based on the number of shares carrying dividend rights at the time the Annual General Meeting resolves upon the appropriation of the net retained profit on the day of the Annual General Meeting.

DIVIDEND DISTRIBUTION
  Total
€m
Dividend per share
In the 2024 fiscal year for the year 2023 2,169 1.85
In the 2023 fiscal year for the year 2022 2,205 1.85

36 Noncontrolling interests

This balance sheet item includes adjustments for the interests of non-Group shareholders in consolidated equity from acquisition accounting, as well as their interests in profit or loss. The following table shows the companies to which the noncontrolling interests relate:

 
€m 2023 2024
DHL Sinotrans International Air Courier Ltd., China 236 219
Blue Dart Express Limited, India 38 45
DHL Aero Expreso S.A., Panama 30 37
Monta Group, Netherlands 17 19
DHL Global Forwarding (Vietnam) Corp., Vietnam 16 17
PT. Birotika Semesta, Indonesia 32 16
Other companies 44 64
Noncontrolling interests 413 417

There are material noncontrolling interests in the following two companies:

DHL Sinotrans International Air Courier Ltd. (Sinotrans), China, which is assigned to the Express segment. DHL Group holds a 50% interest in the company. Despite DHL Group not having a majority of voting rights, the company is fully consolidated. Sinotrans provides domestic and international express delivery and transport services. The company is fully integrated into the global DHL network and operates exclusively for DHL Group. Due to the arrangements in the Network Agreement, DHL Group is able to prevail in decisions concerning Sinotrans’ relevant activities. Sinotrans has therefore been consolidated although DHL Group holds only 50% of the company’s share capital.

Deutsche Post AG holds a 75% interest in Blue Dart Express Limited (Blue Dart), India, which is assigned to the eCommerce segment. Blue Dart is a courier service provider.

The following table gives an overview of the aggregated financial data of Sinotrans and Blue Dart:

FINANCIAL DATA FOR MATERIAL NONCONTROLLING INTERESTS
  Sinotrans Blue Dart
€m 2023 2024 2023 2024
Balance sheet        
Noncurrent assets 162 196 144 169
Current assets 761 685 157 190
Noncurrent provisions and liabilities 46 78 26 42
Current provisions and liabilities 406 364 104 119
Net assets 471 439 171 198
Noncontrolling interests 236 219 38 45
Income statement        
Revenue 2,851 2,572 576 621
Profit before income taxes 533 474 41 39
Profit after income taxes 396 355 30 29
Other comprehensive income –38 12 –7 5
Total comprehensive income 358 367 23 34
attributable to noncontrolling interests 179 184 6 8
Dividend distributed to noncontrolling interests 245 200 2 2
Consolidated net profit attributable to noncontrolling interests 198 177 8 7
Cash flow statement        
Net cash from operating activities 437 409 50 51
Net cash from/used in investing activities –16 –21 –27 –30
Net cash used in financing activities –515 –424 –24 –24

The portion of other comprehensive income attributable to noncontrolling interests largely relates to the currency translation reserve. The changes are shown in the following table:

 
€m 2023 2024
Balance as of January 1 7 –20
Transactions with noncontrolling interests –1 0
Total comprehensive income    
Changes from unrealized gains and losses –26 14
Currency translation reserve as of December 31 –20 –6

37 Provisions for pensions and similar obligations

The Group’s most significant defined benefit retirement plans are in Germany and the United Kingdom. A wide variety of other defined benefit retirement plans in the Group are to be found in the Netherlands, Switzerland, the United States and a large number of other countries. There are specific risks associated with these plans along with measures to mitigate them.

37.1 Plan features

Germany

In Germany, Deutsche Post AG has an occupational retirement benefit arrangement based on a collective agreement, which is open to new hourly workers and salaried employees. Depending on the weekly working hours and wage/salary group, retirement benefit components are calculated annually for each hourly worker and salaried employee and credited to an individual pension account. A 2.5% increase on the previous year is included in every newly allocated component. When the statutory pension falls due, the hourly workers and salaried employees can choose whether to receive payment as a lump sum or in installments, or lifelong monthly benefit payments that increase by 1% each year. The large majority of Deutsche Post AG’s obligations relate to vested entitlements of hourly workers and salaried employees from a previous agreement, and to legacy pension commitments toward former hourly workers and salaried employees who have left or retired from the company. In addition, retirement benefit arrangements are available to executives below the Board of Management level and to specific employee groups through deferred compensation, in particular. For information on the pension scheme for the Board of Management, see note 47.2.

The prime source of external funding for Deutsche Post AG’s respective retirement benefit obligations is a contractual trust arrangement, which also includes a pension fund. The trust is funded on a case-by-case basis in line with the Group’s finance strategy. In the case of the pension fund, the regulatory funding requirements can, in principle, be met without additional employer contributions. Part of the plan assets consists of real estate that is leased out to the Group on a long-term basis. In addition, Versorgungsanstalt der Deutschen Bundespost (VAP – Deutsche Bundespost institution for supplementary retirement pensions), a shared pension fund for successor companies to Deutsche Bundespost, is used for some of the legacy pension commitments.

Individual subsidiaries in Germany have defined-benefit retirement plans that were acquired in the context of acquisitions and transfers of operations and that are closed to new entrants. Contractual trust arrangements are in place for two subsidiaries for external funding.

United Kingdom

In the United Kingdom, the Group’s defined benefit pension arrangements are closed to new entrants and for further service accrual.

The Group’s defined benefit pension arrangements in the United Kingdom have mainly been consolidated into a Group plan with different sections for the participating divisions. These are funded mainly via a Group trust. The amount of the employer deficit contributions must be negotiated with the trustee in the course of funding valuations, which are carried out every three years and most recently in 2024. Normal contribution amounts no longer accrue because the arrangements have been closed.

Other

In the Netherlands, collective agreements require that those employees who are not covered by a sector-specific plan participate in a dedicated retirement plan. The largest of these retirement plans was converted into a defined contribution pension plan in the year under review. In Switzerland, employees receive an occupational pension in line with statutory requirements, where pension payments depend on the contributions paid, an interest rate that is fixed each year, certain annuity factors and any pension increases specified. A separate plan providing for lump-sum payments instead of lifelong pension payments exists for specific higher wage components. In the United States, the companies’ defined benefit retirement plans have been closed to new entrants and accrued entitlements have been frozen.

The Group companies fund their dedicated defined benefit retirement plans in these three countries primarily by using respective joint funding institutions. In Switzerland, both employers and employees contribute to plan funding. In the United States, no regularly recurring contributions are currently made in this regard – with the exception of some limited employer deficit contributions that are currently expected to continue until 2027.

37.2 Financial performance of the plans and determination of balance sheet items

The present value of defined benefit obligations, the fair value of plan assets and net pension provisions changed as follows:

 
  Present value of the defined
benefit obligations
Fair value of plan assets Effect of asset ceilings Net pension provisions
€m 2023 2024 2023 2024 2023 2024 2023 2024
Balance as of January 1 13,451 14,240 11,977 11,999 107 124 1,581 2,365
Current service cost, excluding employee contributions 169 182 0 0 0 0 169 182
Past service cost –14 –10 0 0 0 0 –14 –10
Settlement gains (–) / losses (+) 0 –14 0 0 0 0 0 –14
Other administration costs in accordance with IAS 19.130 0 0 –12 –11 0 0 12 11
Service cost1 155 158 –12 –11 0 0 167 169
Interest cost on defined benefit obligations 561 491 0 0 0 0 561 491
Interest income on plan assets 0 0 505 417 0 0 –505 –417
Interest on the effect of asset ceilings 0 0 0 0 2 3 2 3
Net interest cost 561 491 505 417 2 3 58 77
Income and expenses recognized in the income statement 716 649 493 406 2 3 225 246
Actuarial gains (–)/losses (+) – changes in demographic assumptions –72 71 0 0 0 0 –72 71
Actuarial gains (–)/losses (+) – changes in financial assumptions 725 –436 0 0 0 0 725 –436
Actuarial gains (–)/losses (+) – experience adjustments 44 –151 0 0 0 0 44 –151
Return on plan assets excluding interest income 0 0 –95 –76 0 0 95 76
Change in the effect of asset ceilings excluding interest 0 0 0 0 8 –9 8 –9
Remeasurements recognized in the statement of comprehensive income2 697 –516 –95 –76 8 –9 800 –449
Employer contributions 0 0 70 61 0 0 –70 –61
Employee contributions 28 24 30 24 0 0 –2 0
Benefit payments –764 –728 –579 –693 0 0 –185 –35
Settlement payments 0 –1,199 0 –1,199 0 0 0 0
Transfers 13 0 0 0 0 0 13 0
Acquisitions/divestitures 13 0 0 0 0 0 13 0
Currency translation effects 86 176 103 188 7 0 –10 –12
Balance as of December 31 14,240 12,646 11,999 10,710 124 118 2,365 2,054
1 Including other administration costs in accordance with IAS 19.130 from plan assets. 2 Remeasurement gains totaling €476 million are recognized in the statement of comprehensive income.

In the year under review, the remeasurements caused net pension provisions to fall. Total payments amounting to €100 million are expected with regard to net pension provisions in 2025. Of this amount, €50 million is attributable to the Group’s expected direct benefit payments and €50 million to expected employer contributions to pension funds.

The settlement payments for the year under review resulted mainly from the conversion of a defined benefit retirement plan into a defined contribution retirement plan in the Netherlands. This resulted in settlement payments of €1,198 million and settlement gains of €14 million.

The reimbursement rights newly recognized in the United Kingdom in the reporting year resulted in additional remeasurements in the statement of comprehensive income in the amount of €27 million. These had no impact on the development of net pension provisions.

The disaggregation of the present value of defined benefit obligations, fair value of plan assets and net pension provisions, as well as the determination of the balance sheet items, is as follows:

 
€m Germany United Kingdom Other Total
December 31, 2024        
Present value of the defined benefit obligations 7,436 3,672 1,538 12,646
Fair value of plan assets –5,575 –3,879 –1,256 –10,710
Effect of asset ceilings 0 29 89 118
Net pension provisions 1,861 –178 371 2,054
Reported separately        
Pension assets 0 178 31 209
Provisions for pensions and similar obligations 1,861 0 402 2,263
December 31, 2023        
Present value of the defined benefit obligations 7,736 3,822 2,682 14,240
Fair value of plan assets –5,655 –3,958 –2,386 –11,999
Effect of asset ceilings 0 35 89 124
Net pension provisions 2,081 –101 385 2,365
Reported separately        
Pension assets 0 121 33 154
Provisions for pensions and similar obligations 2,081 20 418 2,519

In the “Other” area, the Netherlands, Switzerland and the United States account for a share in the corresponding present value of the defined benefit obligations of 2%, 34% and 14%, respectively (previous year: 46%, 19% and 8%, respectively). The change in the share accounted for by the Netherlands is attributable to the conversion of a defined benefit retirement plan into a defined contribution retirement plan.

Additionally, the Group had reimbursement rights in Germany related to former Group companies in the amount of €8 million (previous year: €9 million) and reimbursement rights in the United Kingdom related to state institutions in the amount of €27 million (previous year: €0 million), both to be reported separately under financial assets. Corresponding benefit payments are being made directly by the former Group companies in Germany and the state institutions in the United Kingdom.

37.3 Additional information on the present value of defined benefit obligations

The significant financial assumptions are as follows:

 
% Germany United
Kingdom
Other Total
December 31, 2024        
Discount rate (defined benefit obligations) 3.50 5.30 3.25 4.00
Expected annual rate of future salary development 2.75 n.a. 2.39 2.70
Expected annual rate of future pension increase 2.00 2.95 0.47 2.48
December 31, 2023        
Discount rate (defined benefit obligations) 3.30 4.60 3.31 3.65
Expected annual rate of future salary development 3.00 n.a. 2.70 2.93
Expected annual rate of future pension increase 2.25 2.90 1.75 2.49

The discount rates for defined benefit obligations in the eurozone and the United Kingdom were each derived from an individual yield curve comprising the yields of AA-rated corporate bonds and taking into account the expected payment profile and duration. For other countries, the discount rate for defined benefit obligations was determined in a similar way, provided there was a sufficiently deep market for AA-rated (or, in some cases, AA- and AAA-rated) corporate bonds. By contrast, government bond yields were used for countries without a deep market for such corporate bonds. The calculation of the Group’s discount rates was refined at the end of 2024 and standardized in terms of the approaches used in the major countries. For the United Kingdom, United States and Switzerland, this did not result in any changes to the discount rates used to calculate the present values of the defined benefit obligations compared with the previous approach to determining the discount rate. For the other countries, there were only immaterial effects overall on the present value of the defined benefit obligations and on other comprehensive income (before tax) in the 2024 fiscal year and on the service cost and net interest cost in the 2025 fiscal year.

For the annual pension increase in Germany, fixed rates in particular must be taken into account, in addition to the assumptions shown. The effective weighted average therefore amounts to approximately 1.00% (previous year: 1.00%).

The most significant demographic assumptions made relate to life expectancy and/or mortality. For the Group companies in Germany, they are based on the HEUBECK-RICHTTAFELN 2018 G. Life expectancy for the retirement benefit plans in the United Kingdom was based mainly on the S4NMA_H/S4DFA tables of the Continuous Mortality Investigation (CMI) of the Institute and Faculty of Actuaries, adjusted to reflect plan-specific mortality according to the latest funding valuation. Future mortality improvements were taken into account based on the current CMI projections model and an updated long-term trend assumption. For other countries, their own country-specific current standard mortality tables were used.

If one of the significant financial assumptions were to change, the present value of the defined benefit obligations would change as follows:

 
  Change in assumption
percentage points
Change in present value
of defined benefit obligations
%
    Germany United Kingdom Other Total
December 31, 2024          
Discount rate
(defined benefit obligations)
1.00
–1.00
–10.40
12.84
–9.74
11.74
–9.32
11.45
–10.08
12.35
Expected annual rate of future salary development 0.50
–0.50
0.23
–0.22
n.a.
n.a.
1.47
–1.33
0.31
–0.28
Expected annual rate of future pension increase 0.50
–0.50
0.54
–0.50
4.67
–4.41
2.93
–0.92
2.03
–1.69
December 31, 2023          
Discount rate
(defined benefit obligations)
1.00
–1.00
–10.43
12.94
–10.50
12.75
–12.91
16.65
–10.90
13.58
Expected annual rate of future salary development 0.50
–0.50
0.09
–0.09
n.a.
n.a.
0.93
–0.85
0.22
–0.21
Expected annual rate of future pension increase 0.50
–0.50
0.28
–0.26
4.17
–4.08
6.11
–4.58
2.41
–2.09

These are effective weighted changes in the respective present value of the defined benefit obligations, for example taking into account the largely fixed nature of the pension increase for Germany.

A one-year increase in life expectancy for a 65-year-old beneficiary would increase the present value of the defined benefit obligations by 2.81% in Germany (previous year: 4.16%) and by 2.53% in the United Kingdom (previous year: 2.31%). The corresponding increase for other countries would be 1.68% (previous year: 2.78%) and the total increase would be 2.60% (previous year: 3.41%).

When determining the sensitivity disclosures, the present values were calculated using the same methodology used to calculate the present values as of the reporting date. The presentation does not take into account interdependencies between the assumptions; rather, it supposes that the assumptions change in isolation. This would be unusual in practice, since assumptions are often correlated.

The weighted average duration of the Group’s defined benefit obligations as of December 31, 2024, was 11.7 years in Germany (previous year: 12.0 years) and 10.8 years in the United Kingdom (previous year: 12.1 years). In the other countries it was 12.2 years (previous year: 15.1 years), and in total it was 11.5 years (previous year: 12.6 years).

A total of 29.5% (previous year: 30.3%) of the present value of the defined benefit obligations was attributable to active beneficiaries, 17.2% (previous year: 19.5%) to formerly employed beneficiaries and 53.3% (previous year: 50.2%) to retirees.

37.4 Additional information on the fair value of plan assets

The fair value of the plan assets can be disaggregated as follows:

 
€m Germany United Kingdom Other Total
December 31, 2024        
Equities 877 90 314 1,281
Fixed-income securities 2,152 3,005 468 5,625
Real estate 1,622 254 193 2,069
Alternatives1 351 158 58 567
Insurances 491 0 148 639
Cash 62 35 23 120
Other 20 337 52 409
Fair value of plan assets 5,575 3,879 1,256 10,710
December 31, 2023        
Equities 1,015 78 779 1,872
Fixed-income securities 1,687 3,071 1,002 5,760
Real estate 1,746 246 341 2,333
Alternatives1 479 215 54 748
Insurances 501 0 139 640
Cash 218 67 20 305
Other 9 281 51 341
Fair value of plan assets 5,655 3,958 2,386 11,999
1 Primarily included absolute-return products and private-equity investments.

Quoted market prices in an active market exist for around 55% (previous year: 60%) of the total fair values of plan assets. The remaining assets for which no such quoted market prices exist are attributable as follows: 17% (previous year: 17%) to real estate, 15% (previous year: 12%) to fixed income securities, 6% (previous year: 5%) to insurances, 3% (previous year: 3%) to alternatives and 4% (previous year: 3%) to other. The majority of the investments on the active markets are globally diversified, with certain country-specific focus areas.

Real estate included in plan assets in Germany with a fair value of €1,501 million (previous year: €1,615 million) is occupied by DHL Group.

Asset-liability studies are performed at regular intervals in Germany and the United Kingdom, as well as, among other places, Switzerland and the United States, for the purpose of matching assets and liabilities; the strategic allocation of plan assets is adjusted accordingly. Strategic asset allocation for the respective plans is mainly carried out on the basis of the structure of the underlying obligations. As part of this, different strategies are pursued in some individual countries. These strategies include, among others, the comprehensive hedging of obligations (liability-driven investment) and securing of future cash flows (cash-flow-driven investment). The common factor in the strategies is that they are determined in consideration of the respective regulatory framework and in consideration of return expectations and the risk-bearing ability of the company. Due to the plan-related derivation of the capital investment strategies in consideration of the specific economic parameters, there are significant differences in the alignment of the investments.

ESG criteria are taken into account in the management of pension assets, in particular as part of risk management and thus as part of the long-term direction of the investment strategy.

37.5 Risk

Specific risks are associated with the defined benefit retirement plans. This can result in a (negative or positive) change in DHL Group’s equity through other comprehensive income, whose overall relevance is classed as medium to high. In contrast, a low relevance is attached to the short-term effects on staff costs and net finance costs. Potential risk mitigation is applied depending on the specifics of the plans.

Interest rate risk

A decrease (increase) in the respective discount rate would lead to an increase (decrease) in the present value of the total obligation and would in principle be accompanied by an increase (decrease) in the fair value of the fixed income securities contained in the plan assets. Further hedging measures are applied, in some cases using derivatives.

Inflation risk

Pension obligations – especially relating to final salary schemes or schemes involving increases during the pension payment phase – can be linked directly or indirectly to changes in inflation. The risk of increasing inflation rates with regard to the present value of the defined benefit obligations has been mitigated in the case of Germany, for example, by switching to a system of retirement benefit components and, in the case of the United Kingdom, by closing the defined benefit arrangements. In addition, fixed rates of increase have been set and increases partially capped, and/or lump-sum payments have been provided for. There is also a positive correlation with interest rates.

Investment risk

The investment is in principle subject to a large number of risks; in particular, it is exposed to the risk that market prices may change. This is managed primarily by ensuring broad diversification and the use of hedging instruments.

Longevity risk

Longevity risk may arise in connection with the benefits payable in the future due to a future increase in life expectancy. This is mitigated, in particular, by using current standard mortality tables when calculating the present value of the defined benefit obligations. The mortality tables used in Germany and the United Kingdom, for example, include an allowance for expected future increases in life expectancy.

38 Other provisions

Other provisions break down into the following main types of provision:

 
  Noncurrent Current Total
€m 2023 2024 2023 2024 2023 2024
Other employee benefits 737 837 146 119 883 956
Loss reserves 651 766 130 147 781 913
Aircraft maintenance 215 264 53 76 268 340
Provisions for taxes 0 36 163 131 163 167
Miscellaneous provisions 459 535 587 580 1,046 1,115
Other provisions 2,062 2,438 1,079 1,053 3,141 3,491
Changes in other provisions
 
€m Other
employee
benefits
Loss
reserves
Aircraft maintenance Tax
provisions
Miscellaneous
provisions
Total
Balance as of January 1, 2024 883 781 268 163 1,046 3,141
Changes in the consolidated group 0 0 0 0 0 0
Utilization –538 –144 –30 –43 –369 –1,124
Currency translation differences 30 11 7 –1 4 51
Reversal –36 –34 –3 –30 –136 –239
Unwinding 18 3 1 0 7 29
Reclassification 0 0 0 –7 7 0
Addition 599 296 97 85 556 1,633
Balance as of December 31, 2024 956 913 340 167 1,115 3,491

The provision for other employee benefits covers, among other things, workforce reduction expenses such as severance payments, partial retirement and early retirement as well as stock appreciation rights (SARs) and anniversary payments. The increase results primarily from higher additions to the obligations for pension plans in the United States compared to the previous year.

Loss reserves consist mainly of outstanding-loss reserves and IBNR (incurred but not reported) reserves, note 7. The increase is attributable to a rise in claims, higher risk factors and revised estimates.

The provision for aircraft maintenance relates to obligations for major aircraft and engine maintenance by third-party companies. The increase results primarily from additional aircraft, price increases in the aviation industry and maintenance standards.

Of the tax provisions, €79 million (previous year: €67 million) relates to VAT, €19 million (previous year: €25 million) to customs and duties and €69 million (previous year: €71 million) to other tax provisions.

Miscellaneous provisions include a large number of individual items. The risks from business activities relate primarily to provisions for guarantees and compensation payments to customers, as well as provisions for losses from onerous contracts. In addition, miscellaneous provisions include the obligation to return CO2 emissions certificates and restructuring provisions.

 
€m 2023 2024
Litigation costs, of which noncurrent: 65 (previous year: 59) 161 161
Risks from business activities, of which noncurrent: 0 (previous year: 16) 109 46
Emissions certificates 70 60
Restructuring provisions, of which noncurrent: 3 (previous year: 6) 52 56
Miscellaneous other provisions, of which noncurrent: 467 (previous year: 378) 654 792
Miscellaneous provisions 1,046 1,115
Maturity structure

The maturity structure of the provisions recognized in the 2024 fiscal year is as follows:

 
€m Up to 1 year More than
1 year to
2 years
More than
2 years to
3 years
More than
3 years to
4 years
More than
4 years to
5 years
More than
5 years
Total
2024              
Other employee benefits 119 160 65 57 58 497 956
Loss reserves 147 267 126 71 58 244 913
Aircraft maintenance 76 28 52 19 15 150 340
Provisions for taxes 131 24 3 7 0 2 167
Miscellaneous provisions 580 184 62 74 52 163 1,115
Total 1,053 663 308 228 183 1,056 3,491

39 Financial liabilities

 
  Noncurrent Current Total
€m 2023 2024 2023 2024 2023 2024
Bonds 5,472 5,478 717 996 6,189 6,474
Amounts due to banks 304 619 256 414 560 1,033
Lease liabilities1 11,826 12,450 2,254 2,485 14,080 14,935
Derivatives with/without hedge accounting 6 4 110 54 116 58
Other financial liabilities 331 217 1,442 1,492 1,773 1,709
Financial liabilities 17,939 18,768 4,779 5,441 22,718 24,209
1 Explanations under note 42.

The amounts due to banks comprise mainly current overdraft facilities and loans due to various banks.

Other financial liabilities primarily include, alongside a large number of smaller items, the obligation of €366 million for the repurchases still to be carried out from the sixth tranche of the share buyback program and the liability of €145 million for the acquisition of the remaining shares in the Monta Group.

Bonds

The 2012/2024 bond of Deutsche Post AG was fully redeemed in December 2024.

On March 25, 2024, Deutsche Post AG issued a bond with a volume of €1 billion. The twelve-year term ends on March 25, 2036. The bond has a fixed interest rate of 3.5% per year. The proceeds will primarily be used for general company purposes, including the refinancing of existing financial liabilities.

SIGNIFICANT BONDS
        2023 2024
  Nominal coupon
%
Nominal
volume
€m
Issuer Carrying amount
€m
Fair value
€m
Carrying amount
€m
Fair value
€m
Bond 2012/2024 2.875 700 Deutsche Post AG 700 696    
Bond 2016/2026 1.250 500 Deutsche Post AG 499 486 499 493
Bond 2017/2027 1.000 500 Deutsche Post AG 498 469 498 480
Bond 2018/2028 1.625 750 Deutsche Post AG 745 716 746 727
Bond 2020/2026 0.375 750 Deutsche Post AG 748 706 749 729
Bond 2020/2029 0.750 750 Deutsche Post AG 748 687 749 704
Bond 2020/2032 1.000 750 Deutsche Post AG 747 669 748 686
Bond 2023/2033 3.375 500 Deutsche Post AG 498 512 498 516
Bond 2024/2036 3.500 1.000 Deutsche Post AG     991 1,010
Convertible bond 2017/20251 0.050 1.000 Deutsche Post AG 989 950 996 985
1 Fair value of the debt component; the fair value of the convertible bond 2017/2025 is €985 million (previous year: €980 million).
Convertible bond

The convertible bond issued carries a conversion right that allows holders to convert the bond into a predetermined number of Deutsche Post AG shares.

In addition, Deutsche Post AG was granted a call option allowing it to repay the bond early at face value plus accrued interest if Deutsche Post AG’s share price more than temporarily exceeds 130% of the conversion price applicable at that time. The convertible bond has a debt component and an equity component. In subsequent years, interest will be added to the carrying amount of the bond, up to the issue amount, using the effective interest method and recognized in profit or loss.

CONVERTIBLE BOND
  2017/2025
Issue date Dec. 13, 2017
Issue volume €1 billion
Outstanding volume €1 billion
Exercise period, conversion right Dec. 13, 2020, to June 13, 20251
Exercise period, call option Jan. 2, 2023, to June 10, 2025
Value of debt component at issue date2 €946 million
Value of equity component at issue date3 €53 million
Transaction costs (debt/equity component) €4.7/€0.3 million
Conversion price at issue €55.69
Conversion price after adjustment4  
in 2018 €55.61
in 2019 €55.63
in 2020 €55.74
in 2021 €55.66
in 2022 €55.00
in 2023 €54.42
in 2024 €53.89
1 Excluding possible contingent conversion periods according to the bond terms. 2 Including transaction costs and call option granted. 3 Recognized in capital reserves. 4 After dividend payment.

40 Other liabilities

 
€m 2023 2024
Liabilities to employees 2,700 2,865
Tax liabilities 1,590 1,539
Contract liabilities, of which noncurrent: 92 (previous year: 86) 501 520
Deferred income, of which noncurrent: 133 (previous year: 139) 275 298
Postage stamps (contract liabilities) 152 129
Miscellaneous other liabilities, of which noncurrent: 50 (previous year: 55) 598 602
Other liabilities 5,816 5,953
Current 5,536 5,678
Noncurrent 280 275

All items that relate to transactions with employees are reported under liabilities to employees.

Of the tax liabilities, €668 million (previous year: €735 million) relates to VAT, €652 million (previous year: €661 million) to customs and duties, and €219 million (previous year: €194 million) to other tax liabilities.

Miscellaneous other liabilities include a large number of individual items.

Maturity structure

There is no significant difference between the carrying amounts and the fair values of the other liabilities due to their short maturities or near-market interest rates. There is no significant interest rate risk because most of these instruments bear floating rates of interest at market rates.

MATURITIES
m 2023 2024
Up to 1 year 5,536 5,678
More than 1 year to 2 years 123 124
More than 2 years to 3 years 77 54
More than 3 years to 4 years 13 33
More than 4 years to 5 years 9 20
More than 5 years 58 44
Other liabilities 5,816 5,953

41 Trade payables

Trade payables increased by €156 million to €8,635 million (previous year: €8,479 million). Trade payables are unsecured. Given its short-term nature, the carrying amount constitutes a reasonable approximation of fair value.

Supplier finance arrangements

Supplier finance arrangements are in place for liabilities of €349 million. Of that total, trade payables account for €336 million, of which financial service providers have already settled €263 million. Supplier finance arrangements worth €13 million are attributable to financial liabilities, for which the suppliers have already received payments of €3 million from financial service providers.

The Group would not be exposed to significant liquidity risk even without the supplier finance arrangements, as the scope of the liabilities covered by these arrangements is limited and makes up only a small proportion of trade payables, and the Group has access to other sources of financing on similar terms.

PAYMENT TERMS FOR LIABILITIES AS OF DECEMBER 31, 2024
  With supplier
finance arrangement
Without supplier
finance arrangement
Maturity range by region Minimum
in days
Maximum
in days
Minimum
in days
Maximum
in days
Europe 1 125 1 122
Latin America 20 120 1 120
Asia Pacific 45 120 1 90
North America 30 90 1 90
Middle East/Africa 60 90 15 75

There are liabilities subject to supplier finance arrangements in 26 countries.

The high maxima are linked to the specific payment terms in the individual countries. The maximum for Europe is attributable to Spain and Italy, for Latin America to Brazil and for Asia to the Philippines, resulting in maximum maturity periods exceeding 90 days.

Quick Access
Select a topic to filter the report according to your interests.
Scroll to top