JANUARY 1 TO March 31 |
||
|---|---|---|
| €m | 2023 | 2024 |
| Revenue | 20,918 | 20,251 |
| Other operating income | 601 | 625 |
| Changes in inventories and work performed and capitalized | 114 | 37 |
| Material expense | –10,894 | –10,185 |
| Staff costs | –6,736 | –7,010 |
| Depreciation, amortization and impairment losses | –1,071 | –1,151 |
| Other operating expenses | –1,294 | –1,246 |
| Net expenses/income from investments accounted for using the equity method | 0 | –7 |
| Profit from operating activities (EBIT) | 1,638 | 1,314 |
| Financial income | 93 | 99 |
| Finance costs | –266 | –282 |
| Foreign-currency result | –52 | 15 |
| Net finance costs | –225 | –168 |
| Profit before income taxes | 1,413 | 1,146 |
| Income taxes | –424 | –344 |
| Consolidated net profit for the period | 989 | 802 |
| of which attributable to Deutsche Post AG shareholders | 911 | 743 |
| attributable to noncontrolling interests | 78 | 59 |
| Basic earnings per share (€) | 0.76 | 0.63 |
| Diluted earnings per share (€) | 0.75 | 0.62 |
|
|
||
|---|---|---|
| €m | Dec. 31, 2023 | March 31, 2024 |
| ASSETS | ||
| Intangible assets | 14,567 | 14,667 |
| Property, plant and equipment | 29,958 | 30,176 |
| Investment property | 13 | 13 |
| Investments accounted for using the equity method | 104 | 97 |
| Noncurrent financial assets | 1,118 | 1,127 |
| Other noncurrent assets | 388 | 461 |
| Noncurrent income tax assets | 0 | 1 |
| Deferred tax assets | 1,453 | 1,328 |
| Noncurrent assets | 47,601 | 47,870 |
| Inventories | 1,061 | 1,070 |
| Current financial assets | 833 | 889 |
| Trade receivables | 10,537 | 10,659 |
| Other current assets | 2,415 | 2,764 |
| Current income tax assets | 663 | 770 |
| Cash and cash equivalents | 3,649 | 4,615 |
| Assets held for sale | 55 | 46 |
| Current assets | 19,213 | 20,813 |
| TOTAL ASSETS | 66,814 | 68,683 |
| EQUITY AND LIABILITIES | ||
| Issued capital | 1,181 | 1,169 |
| Capital reserves | 3,579 | 3,650 |
| Other reserves | –1,109 | –883 |
| Retained earnings | 18,826 | 19,779 |
| Equity attributable to Deutsche Post AG shareholders | 22,477 | 23,715 |
| Noncontrolling interests | 413 | 460 |
| Equity | 22,890 | 24,175 |
| Provisions for pensions and similar obligations | 2,519 | 2,205 |
| Deferred tax liabilities | 410 | 357 |
| Other noncurrent provisions | 2,062 | 2,155 |
| Noncurrent financial liabilities | 17,939 | 19,099 |
| Other noncurrent liabilities | 280 | 282 |
| Noncurrent income tax liabilities | 392 | 396 |
| Noncurrent provisions and liabilities | 23,602 | 24,494 |
| Current provisions | 1,079 | 1,049 |
| Current financial liabilities | 4,779 | 4,246 |
| Trade payables | 8,479 | 7,883 |
| Other current liabilities | 5,536 | 6,272 |
| Current income tax liabilities | 449 | 564 |
| Liabilities associated with assets held for sale | 0 | 0 |
| Current provisions and liabilities | 20,322 | 20,014 |
| TOTAL EQUITY AND LIABILITIES | 66,814 | 68,683 |
JANUARY 1 TO March 31 |
||
|---|---|---|
| €m | 2023 | 2024 |
| Consolidated net profit for the period | 989 | 802 |
| + Income taxes | 424 | 344 |
| + Net finance costs | 225 | 168 |
| = Profit from operating activities (EBIT) | 1,638 | 1,314 |
| + Depreciation, amortization and impairment losses | 1,071 | 1,151 |
| + Net cost/net income from disposal of noncurrent assets | –5 | –2 |
| + Other noncash income and expense | –17 | –30 |
| + Change in provisions | –53 | –44 |
| + Change in other noncurrent assets and liabilities | –7 | –23 |
| + Dividend received | 3 | 0 |
| + Income taxes paid | –389 | –316 |
| = Net cash from operating activities before changes in working capital | 2,241 | 2,050 |
| + Change in inventories | –61 | 4 |
| + Change in receivables and other current assets | 782 | –511 |
| + Change in liabilities and other items | –567 | 458 |
| = Net cash from operating activities | 2,395 | 2,001 |
| Subsidiaries and other business units | 0 | 0 |
| + Property, plant and equipment and intangible assets | 32 | 46 |
| + Investments accounted for using the equity method and other investments | 0 | 0 |
| + Other noncurrent financial assets | 53 | 54 |
| = Proceeds from disposal of noncurrent assets | 85 | 100 |
| Subsidiaries and other business units | –3 | 0 |
| + Property, plant and equipment and intangible assets | –809 | –717 |
| + Investments accounted for using the equity method and other investments | 0 | –16 |
| + Other noncurrent financial assets | –2 | –4 |
| = Cash paid to acquire noncurrent assets | –814 | –737 |
| + Interest received | 67 | 56 |
| + Change in current financial asset | 782 | –16 |
| = Net cash from/used in investing activities | 120 | –597 |
| Proceeds from issuance of noncurrent financial liabilities | 0 | 990 |
| + Repayments of noncurrent financial liabilities | –597 | –628 |
| + Change in current financial liabilities | –50 | –93 |
| + Other financing activities | –80 | 2 |
| + Net cash from/for transactions with noncontrolling interests | –5 | 0 |
| + Dividend paid to noncontrolling-interest holders | –12 | –6 |
| + Purchase of treasury shares | –318 | –497 |
| + Interest paid | –163 | –195 |
| = Net cash used in financing activities | –1,225 | –427 |
| Net change in cash and cash equivalents | 1,290 | 977 |
| + Effect of changes in exchange rates on cash and cash equivalents | –125 | –11 |
| + Cash and cash equivalents at beginning of reporting period | 3,790 | 3,649 |
| = Cash and cash equivalents at end of reporting period | 4,955 | 4,615 |
JANUARY 1 TO MARCH 31 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Express | Global Forwarding, Freight |
Supply Chain | eCommerce | |||||
| €m | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 |
| External revenue | 6,135 | 5,878 | 5,161 | 4,320 | 4,072 | 4,301 | 1,470 | 1,592 |
| Internal revenue | 146 | 128 | 323 | 297 | 35 | 32 | 35 | 41 |
| Total revenue | 6,281 | 6,006 | 5,484 | 4,617 | 4,107 | 4,333 | 1,505 | 1,633 |
| Profit from operating activities (EBIT) | 903 | 632 | 389 | 263 | 227 | 256 | 81 | 60 |
| of which: net expenses/income from investments accounted for using the equity method | 0 | –1 | 0 | 0 | –3 | –2 | 0 | 0 |
| Segment assets1 | 20,649 | 20,727 | 11,354 | 11,765 | 10,430 | 10,723 | 3,390 | 3,459 |
| of which: investments accounted for using the equity method | 9 | 8 | 13 | 13 | 17 | 15 | 25 | 25 |
| Segment liabilities1 | 4,824 | 4,800 | 3,906 | 3,902 | 3,836 | 3,853 | 1,000 | 929 |
| Net segment assets/liabilities1 | 15,825 | 15,927 | 7,448 | 7,863 | 6,594 | 6,870 | 2,390 | 2,530 |
| Capex (assets acquired) | 182 | 165 | 43 | 42 | 112 | 117 | 42 | 50 |
| Capex (right-of-use assets) | 150 | 230 | 54 | 47 | 133 | 252 | 37 | 114 |
| Total capex | 332 | 395 | 97 | 89 | 245 | 369 | 79 | 164 |
| Depreciation and amortization | 425 | 456 | 80 | 88 | 229 | 251 | 52 | 64 |
| Impairment losses | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Total depreciation, amortization and impairment losses | 425 | 456 | 80 | 88 | 229 | 252 | 52 | 64 |
| Net cash from (+)/used in (–) operating activities | 1,223 | 1,124 | 857 | –32 | 161 | 401 | 137 | 150 |
| Employees2 | 113,172 | 109,684 | 47,384 | 45,782 | 182,449 | 185,806 | 32,203 | 39,651 |
1 As of December 31, 2023, and March 31, 2024.2 Average FTEs. |
||||||||
JANUARY 1 TO MARCH 31 |
||||||||
|---|---|---|---|---|---|---|---|---|
| Post & Parcel Germany |
Group Functions | Consolidation1 | Group | |||||
| €m | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | 2024 |
| External revenue | 4,078 | 4,156 | 1 | 4 | 1 | 0 | 20,918 | 20,251 |
| Internal revenue2 | 120 | 110 | 453 | 484 | –1,112 | –1,092 | 0 | 0 |
| Total revenue2 | 4,198 | 4,266 | 454 | 488 | –1,111 | –1,092 | 20,918 | 20,251 |
| Profit from operating activities (EBIT) | 138 | 194 | –102 | –91 | 2 | 0 | 1,638 | 1,314 |
| of which: net expenses/income from investments accounted for using the equity method | 0 | 0 | 3 | –4 | 0 | 0 | 0 | –7 |
| Segment assets2, 3 | 9,585 | 9,461 | 4,226 | 4,350 | –61 | –66 | 59,573 | 60,419 |
| of which: investments accounted for using the equity method | 0 | 0 | 39 | 36 | 1 | 0 | 104 | 97 |
| Segment liabilities2, 3 | 2,598 | 2,652 | 1,567 | 1,727 | –44 | –46 | 17,687 | 17,817 |
| Net segment assets/liabilities2, 3 | 6,987 | 6,809 | 2,659 | 2,623 | –17 | –20 | 41,886 | 42,602 |
| Capex (assets acquired)2 | 163 | 88 | 27 | 21 | 0 | 0 | 569 | 483 |
| Capex (right-of-use assets)2 | 6 | 28 | 77 | 119 | 0 | 0 | 457 | 790 |
| Total capex2 | 169 | 116 | 104 | 140 | 0 | 0 | 1,026 | 1,273 |
| Depreciation and amortization2 | 144 | 150 | 141 | 140 | 0 | 1 | 1,071 | 1,150 |
| Impairment losses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total depreciation, amortization and impairment losses2 | 144 | 150 | 141 | 140 | 0 | 1 | 1,071 | 1,151 |
| Net cash from (+)/used in (–) operating activities2 | 367 | 524 | –30 | 113 | –320 | –279 | 2,395 | 2,001 |
| Employees4 | 159,215 | 156,056 | 13,945 | 14,048 | 0 | 0 | 548,368 | 551,027 |
1 Including rounding.2 Prior-period amounts adjusted; the vehicle fleet used by Post & Parcel Germany was transferred from Group Functions to the Post & Parcel Germany segment.3 As of December 31, 2023, and March 31, 2024.4 Average FTEs. |
||||||||
Reconciliation |
||
|---|---|---|
| €m | Q1 2023 | Q1 2024 |
| Total income of reported segments | 1,738 | 1,405 |
| Group Functions | –102 | –91 |
| Reconciliation to Group/Consolidation | 2 | 0 |
| Profit from operating activities (EBIT) | 1,638 | 1,314 |
| Net finance costs | –225 | –168 |
| Profit before income taxes | 1,413 | 1,146 |
| Income taxes | –424 | –344 |
| Consolidated net profit for the period | 989 | 802 |
BASIC EARNINGS PER SHARE |
|||
|---|---|---|---|
| Q1 2023 | Q1 2024 | ||
| Consolidated net profit for the period attributable to Deutsche Post AG shareholders | €m | 911 | 743 |
| Weighted average number of shares outstanding | Number | 1,194,318,722 | 1,172,904,251 |
| Basic earnings per share | € | 0.76 | 0.63 |
|
|
|||
DILUTED EARNINGS PER SHARE |
|||
|---|---|---|---|
| Q1 2023 | Q1 2024 | ||
| Consolidated net profit for the period attributable to Deutsche Post AG shareholders | €m | 911 | 743 |
| Plus interest expense on the convertible bond | €m | 2 | 2 |
| Less income taxes | €m | 01 | 1 |
| Adjusted consolidated net profit for the period attributable to Deutsche Post AG shareholders | €m | 913 | 744 |
| Weighted average number of shares outstanding | Number | 1,194,318,722 | 1,172,904,251 |
| Potentially dilutive shares | Number | 24,928,041 | 22,963,506 |
| Weighted average number of shares for diluted earnings | Number | 1,219,246,763 | 1,195,867,757 |
| Diluted earnings per share | € | 0.75 | 0.62 |
1 Rounded below €1 million. |
|||
|
|
||
|---|---|---|
| €m | 2023 | 2024 |
| Issued capital | ||
| Balance as of January 1 | 1,239 | 1,239 |
| Balance as of December 31/March 31 | 1,239 | 1,239 |
| Treasury shares | ||
| Balance as of January 1 | –40 | –58 |
| Purchase of treasury shares | –24 | –12 |
| Issue/sale of treasury shares | 6 | 0 |
| Balance as of December 31/March 31 | –58 | –70 |
| Total as of December 31/March 31 | 1,181 | 1,169 |